SHRADDHA PRIME PROJECTS L DCF Valuation

SHRADDHA · Realty · Current price ₹159.8

Full stock page
DocStoX fair value
₹174
low confidence
Intrinsic-value estimate
₹62
31% ROE fading to 15% over ~10 yrs, on ₹32 book
Current price
₹160
Economic moat
Narrow
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with SHRADDHA PRIME PROJECTS L's latest numbers.

SHRADDHA PRIME PROJECTS L intrinsic-value estimate

Our intrinsic-value model estimates SHRADDHA PRIME PROJECTS L is worth ₹62 per share, based on 31% ROE fading to 15% over ~10 yrs, on ₹32 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills SHRADDHA PRIME PROJECTS L's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on SHRADDHA PRIME PROJECTS L

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.