Shri Ahimsa Naturals Ltd DCF Valuation

SHRIAHIMSA · Fast Moving Consumer Goods · Current price ₹490.25

Full stock page
DocStoX fair value
₹240
low confidence
Intrinsic-value estimate
₹93
14% ROE fading to 12% over ~10 yrs, on ₹83 book
Current price
₹490
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+71.4%
Model it yourself — DCF Calculator
Opens pre-filled with Shri Ahimsa Naturals Ltd's latest numbers.

Shri Ahimsa Naturals Ltd intrinsic-value estimate

Our intrinsic-value model estimates Shri Ahimsa Naturals Ltd is worth ₹93 per share, based on 14% ROE fading to 12% over ~10 yrs, on ₹83 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Shri Ahimsa Naturals Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Shri Ahimsa Naturals Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.