SHRINGAR HOU OF MANGALS L DCF Valuation

SHRINGARMS · Consumer Durables · Current price ₹217

Full stock page
DocStoX fair value
₹168
low confidence
Intrinsic-value estimate
₹114
17% ROE fading to 12% over ~20 yrs, on ₹71 book
Current price
₹217
Economic moat
Wide
Medium uncertainty
5Y profit growth
+54.8%
Model it yourself — DCF Calculator
Opens pre-filled with SHRINGAR HOU OF MANGALS L's latest numbers.

SHRINGAR HOU OF MANGALS L intrinsic-value estimate

Our intrinsic-value model estimates SHRINGAR HOU OF MANGALS L is worth ₹114 per share, based on 17% ROE fading to 12% over ~20 yrs, on ₹71 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills SHRINGAR HOU OF MANGALS L's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on SHRINGAR HOU OF MANGALS L

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.