SICAL LOGISTICS LIMITED Fair Value
SICALLOG · Services · Current price ₹103.7
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹14 | 2% ROE fading to 15% over ~3 yrs, on ₹17 book |
| Relative P/E | ₹267 | EPS × 47.0 peer-median P/E |
| Graham floor | ₹46 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is SICAL LOGISTICS LIMITED undervalued?
DocStoX estimates the fair value of SICAL LOGISTICS LIMITED at ₹90 per share, versus the current market price of ₹104. That puts the stock about -13.1% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹14), Relative P/E (₹267), Graham floor (₹46). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹14 (bear) to ₹90 (base) to ₹267 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on SICAL LOGISTICS LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.