S I Capital & Financial Services Ltd Fair Value

SICAPIT · Services · Current price ₹28.32

Full stock page
DocStoX fair value
₹13
low confidence
Current price
₹28
Upside to fair value
-53.1%
Verdict
Avoid
Quality score
2.3 / 10
Valuation methods
MethodFair valueStatus
Residual income₹103% ROE fading to 14% over ~3 yrs, on ₹12 book
Relative P/E₹20EPS × 30.3 peer-median P/E
Graham floor₹13Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with S I Capital & Financial Services Ltd's latest numbers.

Is S I Capital & Financial Services Ltd undervalued?

DocStoX estimates the fair value of S I Capital & Financial Services Ltd at ₹13 per share, versus the current market price of ₹28. That puts the stock about -53.1% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹10), Relative P/E (₹20), Graham floor (₹13). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹10 (bear) to ₹13 (base) to ₹20 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on S I Capital & Financial Services Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.