SIKA INTERPLANT SYSTEMS L DCF Valuation

SIKA · Industrials · Current price ₹1,128.3

Full stock page
DocStoX fair value
₹365
low confidence
Intrinsic-value estimate
₹122
26% ROE fading to 13% over ~10 yrs, on ₹73 book
Current price
₹1,128
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+24.6%
Model it yourself — DCF Calculator
Opens pre-filled with SIKA INTERPLANT SYSTEMS L's latest numbers.

SIKA INTERPLANT SYSTEMS L intrinsic-value estimate

Our intrinsic-value model estimates SIKA INTERPLANT SYSTEMS L is worth ₹122 per share, based on 26% ROE fading to 13% over ~10 yrs, on ₹73 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills SIKA INTERPLANT SYSTEMS L's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on SIKA INTERPLANT SYSTEMS L

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.