Sirohia & Sons Ltd DCF Valuation

SIROHIA · Commercial Services · Current price ₹7.24

Full stock page
DocStoX fair value
₹24
low confidence
Intrinsic-value estimate
₹24
0% ROE fading to 12% over ~3 yrs, on ₹28 book
Current price
₹7
Economic moat
None
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Sirohia & Sons Ltd's latest numbers.

Sirohia & Sons Ltd intrinsic-value estimate

Our intrinsic-value model estimates Sirohia & Sons Ltd is worth ₹24 per share, based on 0% ROE fading to 12% over ~3 yrs, on ₹28 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Sirohia & Sons Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Sirohia & Sons Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.