SOLAR INDUSTRIES (I) LTD DCF Valuation

SOLARINDS · Chemicals · Current price ₹18,467

Full stock page
DocStoX fair value
₹3,829
low confidence
Intrinsic-value estimate
₹1,519
32% ROE fading to 13% over ~10 yrs, on ₹694 book
Current price
₹18,467
Economic moat
Narrow
High uncertainty
5Y profit growth
+43.3%
Model it yourself — DCF Calculator
Opens pre-filled with SOLAR INDUSTRIES (I) LTD's latest numbers.

SOLAR INDUSTRIES (I) LTD intrinsic-value estimate

Our intrinsic-value model estimates SOLAR INDUSTRIES (I) LTD is worth ₹1,519 per share, based on 32% ROE fading to 13% over ~10 yrs, on ₹694 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills SOLAR INDUSTRIES (I) LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on SOLAR INDUSTRIES (I) LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.