Spice Lounge Food Works Ltd Fair Value

SPICELOUNG · Consumer Discretionary · Current price ₹25.16

Full stock page
DocStoX fair value
₹3
low confidence
Current price
₹25
Upside to fair value
-89.8%
Verdict
Avoid
Quality score
2.0 / 10
Valuation methods
MethodFair valueStatus
Residual income₹25% ROE fading to 13% over ~3 yrs, on ₹2 book
Relative P/E₹4EPS × 25.3 peer-median P/E
Graham floor₹2Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with Spice Lounge Food Works Ltd's latest numbers.

Is Spice Lounge Food Works Ltd undervalued?

DocStoX estimates the fair value of Spice Lounge Food Works Ltd at ₹3 per share, versus the current market price of ₹25. That puts the stock about -89.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹2), Relative P/E (₹4), Graham floor (₹2). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹2 (bear) to ₹3 (base) to ₹4 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on Spice Lounge Food Works Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.