Sprayking Ltd Fair Value
SPRAYKING · Industrials · Current price ₹1.34
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹4 | 19% ROE fading to 13% over ~10 yrs, on ₹3 book |
| Relative P/E | ₹34 | EPS × 24.6 peer-median P/E |
| Graham floor | ₹9 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Sprayking Ltd undervalued?
DocStoX estimates the fair value of Sprayking Ltd at ₹13 per share, versus the current market price of ₹1. That puts the stock about +886.5% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹4), Relative P/E (₹34), Graham floor (₹9). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹4 (bear) to ₹13 (base) to ₹34 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Sprayking Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.