STAR PAPER MILLS LTD DCF Valuation

STARPAPER · Forest Materials · Current price ₹149.96

Full stock page
DocStoX fair value
₹399
high confidence
Intrinsic-value estimate
₹405
5% ROE fading to 13% over ~3 yrs, on ₹451 book
Current price
₹150
Economic moat
None
Medium uncertainty
5Y profit growth
+12.7%
Model it yourself — DCF Calculator
Opens pre-filled with STAR PAPER MILLS LTD's latest numbers.

STAR PAPER MILLS LTD intrinsic-value estimate

Our intrinsic-value model estimates STAR PAPER MILLS LTD is worth ₹405 per share, based on 5% ROE fading to 13% over ~3 yrs, on ₹451 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills STAR PAPER MILLS LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on STAR PAPER MILLS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.