SUBA HOTELS LIMITED Fair Value
SUBAHOTELS · Consumer Services · Current price ₹99.1
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹77 | 19% ROE fading to 13% over ~10 yrs, on ₹57 book |
| Relative P/E | ₹293 | EPS × 39.5 peer-median P/E |
| Graham floor | ₹98 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is SUBA HOTELS LIMITED undervalued?
DocStoX estimates the fair value of SUBA HOTELS LIMITED at ₹141 per share, versus the current market price of ₹99. That puts the stock about +42.3% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹77), Relative P/E (₹293), Graham floor (₹98). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹77 (bear) to ₹141 (base) to ₹293 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on SUBA HOTELS LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.