Sunil Agro Foods Ltd Fair Value

SUNILAGR · Fast Moving Consumer Goods · Current price ₹83.3

Full stock page
DocStoX fair value
₹53
low confidence
Current price
₹83
Upside to fair value
-36.9%
Verdict
Avoid
Quality score
2.2 / 10
Valuation methods
MethodFair valueStatus
Residual income₹40-7% ROE fading to 15% over ~3 yrs, on ₹54 book
Relative P/E₹82EPS × 50.1 peer-median P/E
Graham floor₹45Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with Sunil Agro Foods Ltd's latest numbers.

Is Sunil Agro Foods Ltd undervalued?

DocStoX estimates the fair value of Sunil Agro Foods Ltd at ₹53 per share, versus the current market price of ₹83. That puts the stock about -36.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹40), Relative P/E (₹82), Graham floor (₹45). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹40 (bear) to ₹53 (base) to ₹82 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on Sunil Agro Foods Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.