Super Sales India Ltd DCF Valuation

SUPER · Textiles · Current price ₹1,210

Full stock page
DocStoX fair value
₹987
low confidence
Intrinsic-value estimate
₹1,366
1% ROE fading to 12% over ~3 yrs, on ₹1585 book
Current price
₹1,210
Economic moat
None
Medium uncertainty
5Y profit growth
-39.2%
Model it yourself — DCF Calculator
Opens pre-filled with Super Sales India Ltd's latest numbers.

Super Sales India Ltd intrinsic-value estimate

Our intrinsic-value model estimates Super Sales India Ltd is worth ₹1,366 per share, based on 1% ROE fading to 12% over ~3 yrs, on ₹1585 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Super Sales India Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Super Sales India Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.