SURYA ROSHNI LTD Fair Value

SURYAROSNI · Capital Goods · Current price ₹218.69

Full stock page
DocStoX fair value
₹287
low confidence
Current price
₹219
Upside to fair value
+31.4%
Verdict
Buy
Quality score
3.6 / 10
Valuation methods
MethodFair valueStatus
Residual income₹11911% ROE fading to 13% over ~3 yrs, on ₹121 book
Relative P/E₹760EPS × 57.9 peer-median P/E
Graham floor₹189Conservative floor: √(22.5 × EPS × book value/share)
Analyst target₹225Street consensus 12-month target price
Model it yourself — Margin of Safety Calculator
Opens pre-filled with SURYA ROSHNI LTD's latest numbers.

Is SURYA ROSHNI LTD undervalued?

DocStoX estimates the fair value of SURYA ROSHNI LTD at ₹287 per share, versus the current market price of ₹219. That puts the stock about +31.4% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹119), Relative P/E (₹760), Graham floor (₹189), Analyst target (₹225). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹119 (bear) to ₹287 (base) to ₹760 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on SURYA ROSHNI LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.