Swadeshi Industries & Leasing Ltd Intrinsic Value

SWADEIN · Industrial Products · Current price ₹75.96

Full stock page
DocStoX fair value
₹18
low confidence
Current price
₹76
Upside to fair value
-76.8%
Verdict
Avoid
Quality score
4.0 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with Swadeshi Industries & Leasing Ltd's latest numbers.

Is Swadeshi Industries & Leasing Ltd undervalued?

DocStoX estimates the fair value of Swadeshi Industries & Leasing Ltd at ₹18 per share, versus the current market price of ₹76. That puts the stock about -76.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹9), Relative P/E (₹38), Graham floor (₹12). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹9 (bear) to ₹18 (base) to ₹38 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹76 versus an intrinsic value of ₹18, Swadeshi Industries & Leasing Ltd currently offers -76.8% of negative margin (i.e. a premium).

More on Swadeshi Industries & Leasing Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.