Swadeshi Polytex Ltd Fair Value
SWADPOL · Consumer Discretionary · Current price ₹38.42
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹27 | 4% ROE fading to 12% over ~3 yrs, on ₹30 book |
| Relative P/E | ₹744 | EPS × 35.2 peer-median P/E |
| Graham floor | ₹119 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Swadeshi Polytex Ltd undervalued?
DocStoX estimates the fair value of Swadeshi Polytex Ltd at ₹243 per share, versus the current market price of ₹38. That puts the stock about +532.6% below our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹27), Relative P/E (₹744), Graham floor (₹119). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹27 (bear) to ₹243 (base) to ₹744 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Swadeshi Polytex Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.