New Swan Multitech Ltd Fair Value
SWANAGRO · Consumer Discretionary · Current price ₹44.6
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹105 | 33% ROE fading to 14% over ~10 yrs, on ₹47 book |
| Relative P/E | ₹219 | EPS × 41.7 peer-median P/E |
| Graham floor | ₹74 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is New Swan Multitech Ltd undervalued?
DocStoX estimates the fair value of New Swan Multitech Ltd at ₹127 per share, versus the current market price of ₹45. That puts the stock about +185.3% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹105), Relative P/E (₹219), Graham floor (₹74). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹74 (bear) to ₹127 (base) to ₹219 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on New Swan Multitech Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.