SWAN CORP LIMITED Fair Value

SWANCORP · Chemicals · Current price ₹310.55

Full stock page
DocStoX fair value
₹249
medium confidence
Current price
₹311
Upside to fair value
-19.9%
Verdict
Fairly Valued
Quality score
4.4 / 10
Valuation methods
MethodFair valueStatus
Residual income₹2134% ROE fading to 13% over ~3 yrs, on ₹240 book
Relative P/E₹348EPS × 39.8 peer-median P/E
Graham floor₹217Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with SWAN CORP LIMITED's latest numbers.

Is SWAN CORP LIMITED undervalued?

DocStoX estimates the fair value of SWAN CORP LIMITED at ₹249 per share, versus the current market price of ₹311. That puts the stock about -19.9% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is medium.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹213), Relative P/E (₹348), Graham floor (₹217). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹211 (bear) to ₹249 (base) to ₹348 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on SWAN CORP LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.