Talwalkars Healthclubs Ltd Fair Value
TALWGYM · Consumer Discretionary · Current price ₹1.05
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹194 | 16% ROE fading to 13% over ~10 yrs, on ₹167 book |
| Relative P/E | ₹696 | EPS × 31.1 peer-median P/E |
| Graham floor | ₹289 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Talwalkars Healthclubs Ltd undervalued?
DocStoX estimates the fair value of Talwalkars Healthclubs Ltd at ₹350 per share, versus the current market price of ₹1. That puts the stock about +33236.3% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹194), Relative P/E (₹696), Graham floor (₹289). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹194 (bear) to ₹350 (base) to ₹696 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Talwalkars Healthclubs Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.