TATA POWER CO LTD Fair Value

TATAPOWER · Power · Current price ₹377.25

Full stock page
DocStoX fair value
₹198
low confidence
Current price
₹377
Upside to fair value
-47.6%
Verdict
Avoid
Quality score
2.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹11610% ROE fading to 15% over ~3 yrs, on ₹124 book
Relative P/E₹376EPS × 32.1 peer-median P/E
Graham floor₹181Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with TATA POWER CO LTD's latest numbers.

Is TATA POWER CO LTD undervalued?

DocStoX estimates the fair value of TATA POWER CO LTD at ₹198 per share, versus the current market price of ₹377. That puts the stock about -47.6% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹116), Relative P/E (₹376), Graham floor (₹181). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹116 (bear) to ₹198 (base) to ₹376 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on TATA POWER CO LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.