TATA TECHNOLOGIES LIMITED DCF Valuation

TATATECH · Information Technology · Current price ₹814.8

Full stock page
DocStoX fair value
₹269
low confidence
Intrinsic-value estimate
₹122
16% ROE fading to 12% over ~20 yrs, on ₹97 book
Current price
₹815
Economic moat
Wide
Medium uncertainty
5Y profit growth
+18.0%
Model it yourself — DCF Calculator
Opens pre-filled with TATA TECHNOLOGIES LIMITED's latest numbers.

TATA TECHNOLOGIES LIMITED intrinsic-value estimate

Our intrinsic-value model estimates TATA TECHNOLOGIES LIMITED is worth ₹122 per share, based on 16% ROE fading to 12% over ~20 yrs, on ₹97 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills TATA TECHNOLOGIES LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on TATA TECHNOLOGIES LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.