TBO TEK LIMITED Fair Value
TBOTEK · Consumer Services · Current price ₹1,680.8
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹187 | 18% ROE fading to 12% over ~10 yrs, on ₹143 book |
| Relative P/E | ₹1,526 | EPS × 67.8 peer-median P/E |
| Graham floor | ₹269 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹1,897 | Street consensus 12-month target price |
Is TBO TEK LIMITED undervalued?
DocStoX estimates the fair value of TBO TEK LIMITED at ₹813 per share, versus the current market price of ₹1,681. That puts the stock about -51.6% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹187), Relative P/E (₹1,526), Graham floor (₹269), Analyst target (₹1,897). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹187 (bear) to ₹813 (base) to ₹1,897 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on TBO TEK LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.