TCI Developers Ltd Intrinsic Value

TCIDEVELOP · Consumer Discretionary · Current price ₹389

Full stock page
DocStoX fair value
₹149
low confidence
Current price
₹389
Upside to fair value
-61.7%
Verdict
Avoid
Quality score
2.7 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with TCI Developers Ltd's latest numbers.

Is TCI Developers Ltd undervalued?

DocStoX estimates the fair value of TCI Developers Ltd at ₹149 per share, versus the current market price of ₹389. That puts the stock about -61.7% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹202), Relative P/E (₹65), Graham floor (₹124). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹65 (bear) to ₹149 (base) to ₹202 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹389 versus an intrinsic value of ₹149, TCI Developers Ltd currently offers -61.7% of negative margin (i.e. a premium).

More on TCI Developers Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.