Techno Electric & Engineering Company Limited DCF Valuation

TECHNOE · Construction · Current price ₹955

Full stock page
DocStoX fair value
₹1,297
medium confidence · 65/100
Current price
₹972
Upside to fair value
+33.4%
Estimate range
₹1,167 – ₹1,426
5Y profit growth
+21.1%
Model it yourself — DCF Calculator
Opens pre-filled with Techno Electric & Engineering Company Limited's latest numbers.

Techno Electric & Engineering Company Limited cash-flow valuation

Our engine did not use a discounted-cash-flow model for Techno Electric & Engineering Company Limited. It routes each business to the methods that suit it, and a DCF is a poor lens where cash-flow forecasts are fragile or the business is capital-structure driven. The methods it did use, and why, are set out below. Our published estimate is ₹1,297.

Try your own assumptions

Prefer to build the discounted cash flow yourself? The DCF calculator below opens pre-filled with Techno Electric & Engineering Company Limited's reported free cash flow, net debt and share count, so you can set your own growth and discount rate.

How we got this fair value

Every number below is part of the same estimate for Techno Electric & Engineering Company Limited. Nothing here is a target price or a forecast of where the share price will go.

Medium confidence65/100

Workable, with real gaps. Weigh it alongside your own view rather than on its own.

Estimate range ₹1,167 – ₹1,426

Why this method for this business

The company operates in the construction sector, which is capital-intensive and cyclical. A relative P/E model is appropriate for capturing sector-specific valuations, while EV/EBITDA accounts for capital structure and operational performance.

The models behind the number

Each method is weighted by how well its inputs held up for this company.

Fair multiple (P/E)
₹1,29770% weight
EV / EBITDA(not enough data)

required inputs missing

  • dcf: Not suitable for a cyclical, capital-heavy business where cash flows are volatile and heavily influenced by macroeconomic conditions.

What was missing

  • Lack of forward-looking EBITDA margin data
  • Limited analyst coverage for precise P/E normalization

What drives it

15 inputs, grouped by how strong each claim is
ReportedRead from filings or market data. Verifiable, not our opinion.
Sector-median P/E
20.2×

peer-median

Peers used
7

peer-median

EPS (TTM)
37.06 ₹/share

computed

Own-history median P/E
19.45×

reconstructed (one feature, dampened — not a cap)

JudgementOur read of the evidence, not a measurement.
Term: quality
+1.3%

quality 58/100 (about average) → neutral

Term: growth
+40.0%

durable ~25% CAGR (ROCE 15% > hurdle) → premium

Term: capital_allocation
+12.3%

capital allocation: rising ROCE funded by strong FCF → premium

Term: financial_strength
+8.7%

financial strength: effectively debt-free → premium

Term: history
-1.1%

history: market paid -4% vs sector, dampened ×0.3 (one feature, not the anchor)

Term: sector_rerating
+0.0%

sector re-rating: no sector-norm history → not used

Term: rate_regime
+1.2%

rates: risk-free 6.9% below ~7.1% normal → higher multiple

Term: risk
+0.0%

risk: no analyst-dispersion signal available → neutral (lowers confidence, not PE)

DerivedFalls out of the inputs above: a model output, not an independent input.
Premium vs sector
+73.2%

fundamentals + macro (not capped at own history)

Fair-multiple confidence
85%

data completeness + term agreement

Fair P/E
34.99×

sector median × ∏(1+term) — Dynamic Fair Multiple

Who computed this

A language model (qwen3:8b) selects the valuation method and the judgement inputs for Techno Electric & Engineering Company Limited: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.

Estimated 14 Sept 2026. Re-run as new financials and news arrive.

How we value stocks

We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.

Read the full fair-value methodology

More on Techno Electric & Engineering Company Limited

DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.