Teja Engineering Industries Ltd DCF Valuation

TEJA · Energy · Current price ₹595.55

Full stock page
DocStoX fair value
₹235
low confidence
Intrinsic-value estimate
₹227
41% ROE fading to 15% over ~10 yrs, on ₹78 book
Current price
₹596
Economic moat
Narrow
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Teja Engineering Industries Ltd's latest numbers.

Teja Engineering Industries Ltd intrinsic-value estimate

Our intrinsic-value model estimates Teja Engineering Industries Ltd is worth ₹227 per share, based on 41% ROE fading to 15% over ~10 yrs, on ₹78 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Teja Engineering Industries Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Teja Engineering Industries Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.