TEMBO GLOBAL IND LTD DCF Valuation

TEMBO · Industrial Products · Current price ₹547

Full stock page
DocStoX fair value
₹1,145
low confidence
Intrinsic-value estimate
₹440
28% ROE fading to 14% over ~10 yrs, on ₹244 book
Current price
₹547
Economic moat
Narrow
High uncertainty
5Y profit growth
+117.8%
Model it yourself — DCF Calculator
Opens pre-filled with TEMBO GLOBAL IND LTD's latest numbers.

TEMBO GLOBAL IND LTD intrinsic-value estimate

Our intrinsic-value model estimates TEMBO GLOBAL IND LTD is worth ₹440 per share, based on 28% ROE fading to 14% over ~10 yrs, on ₹244 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills TEMBO GLOBAL IND LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on TEMBO GLOBAL IND LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.