THAKKERS DEVELOPERS LTD. Fair Value
THAKDEV · Consumer Discretionary · Current price ₹142.58
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹152 | 3% ROE fading to 14% over ~3 yrs, on ₹174 book |
| Relative P/E | ₹115 | EPS × 20.3 peer-median P/E |
| Graham floor | ₹149 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is THAKKERS DEVELOPERS LTD. undervalued?
DocStoX estimates the fair value of THAKKERS DEVELOPERS LTD. at ₹142 per share, versus the current market price of ₹143. That puts the stock about -0.5% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is high.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹152), Relative P/E (₹115), Graham floor (₹149). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹115 (bear) to ₹142 (base) to ₹163 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on THAKKERS DEVELOPERS LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.