TATA MOTORS LIMITED Fair Value

TMCV · Capital Goods · Current price ₹414.65

Full stock page
DocStoX fair value
₹75
medium confidence
Current price
₹415
Upside to fair value
-81.8%
Verdict
Avoid
Quality score
4.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹7434% ROE fading to 13% over ~10 yrs, on ₹35 book
Relative P/ENeeds ≥3 peers with P/E
Graham floor₹80Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with TATA MOTORS LIMITED's latest numbers.

Is TATA MOTORS LIMITED undervalued?

DocStoX estimates the fair value of TATA MOTORS LIMITED at ₹75 per share, versus the current market price of ₹415. That puts the stock about -81.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.

How this fair value is calculated

This estimate blends 2 independent methods: Residual income (₹74), Graham floor (₹80). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹64 (bear) to ₹75 (base) to ₹87 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on TATA MOTORS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.