TORRENT POWER LTD DCF Valuation

TORNTPOWER · Power · Current price ₹1,390.5

Full stock page
DocStoX fair value
₹736
low confidence
Intrinsic-value estimate
₹378
13% ROE fading to 14% over ~3 yrs, on ₹379 book
Current price
₹1,391
Economic moat
None
High uncertainty
5Y profit growth
+13.8%
Model it yourself — DCF Calculator
Opens pre-filled with TORRENT POWER LTD's latest numbers.

TORRENT POWER LTD intrinsic-value estimate

Our intrinsic-value model estimates TORRENT POWER LTD is worth ₹378 per share, based on 13% ROE fading to 14% over ~3 yrs, on ₹379 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills TORRENT POWER LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on TORRENT POWER LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.