Transcorp International Ltd DCF Valuation

TRANSCOR · Financial Services · Current price ₹25.6

Full stock page
DocStoX fair value
₹41
low confidence
Intrinsic-value estimate
₹23
11% ROE fading to 13% over ~3 yrs, on ₹23 book
Current price
₹26
Economic moat
None
Very High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Transcorp International Ltd's latest numbers.

Transcorp International Ltd intrinsic-value estimate

Our intrinsic-value model estimates Transcorp International Ltd is worth ₹23 per share, based on 11% ROE fading to 13% over ~3 yrs, on ₹23 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Transcorp International Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Transcorp International Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.