TRIVENI ENGG. & INDS. LTD DCF Valuation

TRIVENI · Fast Moving Consumer Goods · Current price ₹277.7

Full stock page
DocStoX fair value
₹211
low confidence
Intrinsic-value estimate
₹126
9% ROE fading to 14% over ~10 yrs, on ₹153 book
Current price
₹278
Economic moat
Narrow
High uncertainty
5Y profit growth
-1.8%
Model it yourself — DCF Calculator
Opens pre-filled with TRIVENI ENGG. & INDS. LTD's latest numbers.

TRIVENI ENGG. & INDS. LTD intrinsic-value estimate

Our intrinsic-value model estimates TRIVENI ENGG. & INDS. LTD is worth ₹126 per share, based on 9% ROE fading to 14% over ~10 yrs, on ₹153 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills TRIVENI ENGG. & INDS. LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on TRIVENI ENGG. & INDS. LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.