TSC INDIA LIMITED Fair Value
TSC · Leisure Services · Current price ₹29.7
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹31 | 12% ROE fading to 13% over ~3 yrs, on ₹31 book |
| Relative P/E | ₹67 | EPS × 26.3 peer-median P/E |
| Graham floor | ₹42 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is TSC INDIA LIMITED undervalued?
DocStoX estimates the fair value of TSC INDIA LIMITED at ₹43 per share, versus the current market price of ₹30. That puts the stock about +44.3% below our fair-value estimate, which we read as "Strong Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹31), Relative P/E (₹67), Graham floor (₹42). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹31 (bear) to ₹43 (base) to ₹67 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on TSC INDIA LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.