TVS HOLDINGS LIMITED DCF Valuation

TVSHLTD · Financial Services · Current price ₹13,942

Full stock page
DocStoX fair value
₹11,511
low confidence
Intrinsic-value estimate
₹6,660
31% ROE fading to 13% over ~10 yrs, on ₹3201 book
Current price
₹13,942
Economic moat
Narrow
Very High uncertainty
5Y profit growth
+41.8%
Model it yourself — DCF Calculator
Opens pre-filled with TVS HOLDINGS LIMITED's latest numbers.

TVS HOLDINGS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates TVS HOLDINGS LIMITED is worth ₹6,660 per share, based on 31% ROE fading to 13% over ~10 yrs, on ₹3201 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills TVS HOLDINGS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on TVS HOLDINGS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.