THE UGAR SUGAR WORKS LTD Fair Value

UGARSUGAR · Fast Moving Consumer Goods · Current price ₹53.69

Full stock page
DocStoX fair value
₹24
low confidence
Current price
₹54
Upside to fair value
-55.7%
Verdict
Avoid
Quality score
1.8 / 10
Valuation methods
MethodFair valueStatus
Residual income₹186% ROE fading to 16% over ~3 yrs, on ₹20 book
Relative P/E₹36EPS × 29.8 peer-median P/E
Graham floor₹23Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with THE UGAR SUGAR WORKS LTD's latest numbers.

Is THE UGAR SUGAR WORKS LTD undervalued?

DocStoX estimates the fair value of THE UGAR SUGAR WORKS LTD at ₹24 per share, versus the current market price of ₹54. That puts the stock about -55.7% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹18), Relative P/E (₹36), Graham floor (₹23). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹18 (bear) to ₹24 (base) to ₹36 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on THE UGAR SUGAR WORKS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.