UNITED SPIRITS LIMITED Intrinsic Value

UNITDSPR · Fast Moving Consumer Goods · Current price ₹1,457.2

Full stock page
DocStoX fair value
₹660
low confidence
Current price
₹1,457
Upside to fair value
-54.7%
Verdict
Avoid
Quality score
5.8 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with UNITED SPIRITS LIMITED's latest numbers.

Is UNITED SPIRITS LIMITED undervalued?

DocStoX estimates the fair value of UNITED SPIRITS LIMITED at ₹660 per share, versus the current market price of ₹1,457. That puts the stock about -54.7% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹172), Relative P/E (₹1,131), Graham floor (₹264), Analyst target (₹1,590). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹172 (bear) to ₹660 (base) to ₹1,590 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹1,457 versus an intrinsic value of ₹660, UNITED SPIRITS LIMITED currently offers -54.7% of negative margin (i.e. a premium).

More on UNITED SPIRITS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.