U P Hotels Ltd Fair Value
UPHOT · Consumer Discretionary · Current price ₹1,400
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹490 | 16% ROE fading to 12% over ~10 yrs, on ₹395 book |
| Relative P/E | ₹2,041 | EPS × 41.5 peer-median P/E |
| Graham floor | ₹661 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is U P Hotels Ltd undervalued?
DocStoX estimates the fair value of U P Hotels Ltd at ₹953 per share, versus the current market price of ₹1,400. That puts the stock about -31.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹490), Relative P/E (₹2,041), Graham floor (₹661). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹490 (bear) to ₹953 (base) to ₹2,041 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on U P Hotels Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.