URBAN ENVIRO WASTE MGMT L DCF Valuation

URBAN · Utilities · Current price ₹127.25

Full stock page
DocStoX fair value
₹218
low confidence
Intrinsic-value estimate
₹122
32% ROE fading to 13% over ~10 yrs, on ₹54 book
Current price
₹127
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+72.1%
Model it yourself — DCF Calculator
Opens pre-filled with URBAN ENVIRO WASTE MGMT L's latest numbers.

URBAN ENVIRO WASTE MGMT L intrinsic-value estimate

Our intrinsic-value model estimates URBAN ENVIRO WASTE MGMT L is worth ₹122 per share, based on 32% ROE fading to 13% over ~10 yrs, on ₹54 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills URBAN ENVIRO WASTE MGMT L's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on URBAN ENVIRO WASTE MGMT L

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.