VADILAL ENTERPRISES LTD. Fair Value
VADILENT · Fast Moving Consumer Goods · Current price ₹10,329
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹332 | 3% ROE fading to 14% over ~3 yrs, on ₹385 book |
| Relative P/E | ₹6,681 | EPS × 55.2 peer-median P/E |
| Graham floor | ₹1,024 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is VADILAL ENTERPRISES LTD. undervalued?
DocStoX estimates the fair value of VADILAL ENTERPRISES LTD. at ₹2,226 per share, versus the current market price of ₹10,329. That puts the stock about -78.5% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹332), Relative P/E (₹6,681), Graham floor (₹1,024). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹332 (bear) to ₹2,226 (base) to ₹6,681 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on VADILAL ENTERPRISES LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.