Vadilal Enterprises Ltd Fair Value
VADILENT · Fast Moving Consumer Goods · Current price ₹9,800.4
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹332 | 3% ROE fading to 14% over ~3 yrs, on ₹385 book |
| Relative P/E | ₹15,161 | EPS × 50.1 peer-median P/E |
| Graham floor | ₹1,618 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Vadilal Enterprises Ltd undervalued?
DocStoX estimates the fair value of Vadilal Enterprises Ltd at ₹4,704 per share, versus the current market price of ₹9,800. That puts the stock about -52.0% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹332), Relative P/E (₹15,161), Graham floor (₹1,618). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹332 (bear) to ₹4,704 (base) to ₹15,161 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Vadilal Enterprises Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.