VARROC ENGINEERING LTD. Fair Value

VARROC · Automobile and Auto Components · Current price ₹827

Full stock page
DocStoX fair value
₹353
low confidence
Current price
₹827
Upside to fair value
-57.3%
Verdict
Avoid
Quality score
3.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹12015% ROE fading to 14% over ~3 yrs, on ₹117 book
Relative P/E₹650EPS × 44.1 peer-median P/E
Graham floor₹197Conservative floor: √(22.5 × EPS × book value/share)
Analyst target₹750Street consensus 12-month target price
Model it yourself — Margin of Safety Calculator
Opens pre-filled with VARROC ENGINEERING LTD.'s latest numbers.

Is VARROC ENGINEERING LTD. undervalued?

DocStoX estimates the fair value of VARROC ENGINEERING LTD. at ₹353 per share, versus the current market price of ₹827. That puts the stock about -57.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹120), Relative P/E (₹650), Graham floor (₹197), Analyst target (₹750). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹120 (bear) to ₹353 (base) to ₹750 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on VARROC ENGINEERING LTD.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.