VESUVIUS INDIA LTD Fair Value

VESUVIUS · Capital Goods · Current price ₹415.65

Full stock page
DocStoX fair value
₹231
low confidence
Current price
₹416
Upside to fair value
-44.3%
Verdict
Avoid
Quality score
5.4 / 10
Valuation methods
MethodFair valueStatus
Residual income₹8615% ROE fading to 12% over ~3 yrs, on ₹82 book
Relative P/E₹565EPS × 43.4 peer-median P/E
Graham floor₹155Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with VESUVIUS INDIA LTD's latest numbers.

Is VESUVIUS INDIA LTD undervalued?

DocStoX estimates the fair value of VESUVIUS INDIA LTD at ₹231 per share, versus the current market price of ₹416. That puts the stock about -44.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹86), Relative P/E (₹565), Graham floor (₹155). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹86 (bear) to ₹231 (base) to ₹565 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on VESUVIUS INDIA LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.