VINTAGE COFFEE N BVRGS L Fair Value
VINCOFE · Fast Moving Consumer Goods · Current price ₹173.12
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹42 | 17% ROE fading to 12% over ~3 yrs, on ₹39 book |
| Relative P/E | ₹348 | EPS × 70.2 peer-median P/E |
| Graham floor | ₹66 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is VINTAGE COFFEE N BVRGS L undervalued?
DocStoX estimates the fair value of VINTAGE COFFEE N BVRGS L at ₹132 per share, versus the current market price of ₹173. That puts the stock about -23.9% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹42), Relative P/E (₹348), Graham floor (₹66). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹42 (bear) to ₹132 (base) to ₹348 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on VINTAGE COFFEE N BVRGS L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.