VINDHYA TELELINKS LTD DCF Valuation

VINDHYATEL · Telecom · Current price ₹1,806.5

Full stock page
DocStoX fair value
₹4,011
low confidence
Intrinsic-value estimate
₹3,219
5% ROE fading to 13% over ~3 yrs, on ₹3548 book
Current price
₹1,807
Economic moat
None
Medium uncertainty
5Y profit growth
-4.0%
Model it yourself — DCF Calculator
Opens pre-filled with VINDHYA TELELINKS LTD's latest numbers.

VINDHYA TELELINKS LTD intrinsic-value estimate

Our intrinsic-value model estimates VINDHYA TELELINKS LTD is worth ₹3,219 per share, based on 5% ROE fading to 13% over ~3 yrs, on ₹3548 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills VINDHYA TELELINKS LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on VINDHYA TELELINKS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.