VISHNU CHEMICALS LIMITED Intrinsic Value

VISHNU · Chemicals · Current price ₹639.15

Full stock page
DocStoX fair value
₹690
medium confidence · 55/100
Current price
₹714
Upside to fair value
-3.4%
Estimate range
₹621 – ₹759
Quality score
3.3 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with VISHNU CHEMICALS LIMITED's latest numbers.

Is VISHNU CHEMICALS LIMITED undervalued?

We estimate the fair value of VISHNU CHEMICALS LIMITED at ₹690 per share, against a market price of ₹714. That puts the share price about -3.4% above our estimate, at medium confidence. This is our view of what the business is worth, not a target price or a forecast of where the share price will go.

How this fair value is calculated

This estimate comes from 1 method: Normalized earnings (mid-cycle EV/EBITDA) (₹690). Each is weighted by how well its inputs held up for this company. The full working, including the assumptions and what data was missing, is set out below.

The range around this estimate

Our estimate for VISHNU CHEMICALS LIMITED spans ₹621 to ₹759. A margin of safety means buying meaningfully below the estimate: the wider the range, the more room the assumptions leave for error.

Margin of safety

Value investors look for a margin of safety: a discount to estimated value that absorbs being wrong. At ₹714 against an estimated value of ₹690, VISHNU CHEMICALS LIMITED trades at -3.4%, i.e. a premium to our estimate. How much margin to demand depends on how much you trust the inputs, which is what the confidence band below is for.

How we got this fair value

Every number below is part of the same estimate for VISHNU CHEMICALS LIMITED. Nothing here is a target price or a forecast of where the share price will go.

Medium confidence55/100

Workable, with real gaps. Weigh it alongside your own view rather than on its own.

Estimate range ₹621 – ₹759

Why this method for this business

Normalized earnings and EV/EBITDA are the most appropriate models for a cyclical chemical business, as they reflect mid-cycle earnings and through-cycle valuation multiples.

The models behind the number

Each method is weighted by how well its inputs held up for this company.

Normalized earnings (mid-cycle EV/EBITDA)
₹69070% weight

Cyclical valued off mid-cycle earnings and a through-cycle EV/EBITDA (§6.6)

EV / EBITDA(not enough data)

required inputs missing

  • relative_pe: Not suitable for a cyclical business where trailing P/E is misleading
  • discounted_cash_flows: Not applicable for a commodity-based business with volatile cash flows

What was missing

  • Lack of forward EBITDA estimates
  • Limited peer data for EV/EBITDA normalization

What drives it

7 inputs, grouped by how strong each claim is
ReportedRead from filings or market data. Verifiable, not our opinion.
Revenue (TTM)
1,610 ₹ cr

computed

Net debt
434.7 ₹ cr

computed

Shares outstanding
6,73,73,202

computed

AssumptionA forward input the model chose. Reasonable people can disagree here.
EBITDA margin (cycle median)
16%

computed (≤5y median)

Through-cycle EV/EBITDA
19.74×

own-history (median of 5y)

DerivedFalls out of the inputs above: a model output, not an independent input.
Mid-cycle EBITDA
257.6 ₹ cr

computed

Enterprise value
5,085.7 ₹ cr

computed

Who computed this

A language model (qwen3:8b) selects the valuation method and the judgement inputs for VISHNU CHEMICALS LIMITED: which models suit the business, the moat, the growth and margin assumptions. It does not produce the number. The fair value itself is computed in Python by a deterministic engine (version 2026.08.1) from those inputs, so the same inputs always give the same result and every figure above can be traced to a source.

Estimated 15 Sept 2026. Re-run as new financials and news arrive.

How we value stocks

We estimate what a business is worth from its own economics: cash flows, returns on capital, and a multiple justified by its quality, rather than from where the share price has been. A fair value estimate is a view, not a verdict, and it is only as good as the inputs listed above.

Read the full fair-value methodology

More on VISHNU CHEMICALS LIMITED

DocStoX estimates are computed from reported financials, for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.