VIVIANA POWER TECH LTD DCF Valuation

VIVIANA · Construction · Current price ₹749

Full stock page
DocStoX fair value
₹670
low confidence
Intrinsic-value estimate
₹282
34% ROE fading to 13% over ~10 yrs, on ₹115 book
Current price
₹749
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+121.6%
Model it yourself — DCF Calculator
Opens pre-filled with VIVIANA POWER TECH LTD's latest numbers.

VIVIANA POWER TECH LTD intrinsic-value estimate

Our intrinsic-value model estimates VIVIANA POWER TECH LTD is worth ₹282 per share, based on 34% ROE fading to 13% over ~10 yrs, on ₹115 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills VIVIANA POWER TECH LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on VIVIANA POWER TECH LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.