Vivid Mercantile Ltd Fair Value
VIVIDM · Realty · Current price ₹5.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹4 | 3% ROE fading to 13% over ~3 yrs, on ₹5 book |
| Relative P/E | ₹651 | EPS × 43.9 peer-median P/E |
| Graham floor | ₹39 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Vivid Mercantile Ltd undervalued?
DocStoX estimates the fair value of Vivid Mercantile Ltd at ₹178 per share, versus the current market price of ₹6. That puts the stock about +3143.1% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹4), Relative P/E (₹651), Graham floor (₹39). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹4 (bear) to ₹178 (base) to ₹651 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Vivid Mercantile Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.