VMS TMT LIMITED DCF Valuation

VMSTMT · Industrial Products · Current price ₹45.12

Full stock page
DocStoX fair value
₹70
medium confidence
Intrinsic-value estimate
₹60
21% ROE fading to 15% over ~10 yrs, on ₹46 book
Current price
₹45
Economic moat
Narrow
High uncertainty
5Y profit growth
+83.9%
Model it yourself — DCF Calculator
Opens pre-filled with VMS TMT LIMITED's latest numbers.

VMS TMT LIMITED intrinsic-value estimate

Our intrinsic-value model estimates VMS TMT LIMITED is worth ₹60 per share, based on 21% ROE fading to 15% over ~10 yrs, on ₹46 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills VMS TMT LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on VMS TMT LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.