V R INFRASPACE LIMITED Fair Value

VR · Realty · Current price ₹102.9

Full stock page
DocStoX fair value
₹60
low confidence
Current price
₹103
Upside to fair value
-41.4%
Verdict
Avoid
Quality score
5.1 / 10
Valuation methods
MethodFair valueStatus
Residual income₹4310% ROE fading to 14% over ~3 yrs, on ₹45 book
Relative P/E₹89EPS × 20.3 peer-median P/E
Graham floor₹67Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with V R INFRASPACE LIMITED's latest numbers.

Is V R INFRASPACE LIMITED undervalued?

DocStoX estimates the fair value of V R INFRASPACE LIMITED at ₹60 per share, versus the current market price of ₹103. That puts the stock about -41.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹43), Relative P/E (₹89), Graham floor (₹67). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹43 (bear) to ₹60 (base) to ₹89 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on V R INFRASPACE LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.