VST TILLERS TRACTORS LTD Fair Value
VSTTILLERS · Capital Goods · Current price ₹4,234.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹1,238 | 10% ROE fading to 12% over ~3 yrs, on ₹1269 book |
| Relative P/E | ₹3,575 | EPS × 29.2 peer-median P/E |
| Graham floor | ₹1,870 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹5,683 | Street consensus 12-month target price |
Is VST TILLERS TRACTORS LTD undervalued?
DocStoX estimates the fair value of VST TILLERS TRACTORS LTD at ₹2,656 per share, versus the current market price of ₹4,235. That puts the stock about -37.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹1,238), Relative P/E (₹3,575), Graham floor (₹1,870), Analyst target (₹5,683). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹1,238 (bear) to ₹2,656 (base) to ₹5,683 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on VST TILLERS TRACTORS LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.