Waa Solar Ltd Fair Value
WAA · Power · Current price ₹46
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹119 | 2% ROE fading to 14% over ~3 yrs, on ₹139 book |
| Relative P/E | ₹169 | EPS × 33.7 peer-median P/E |
| Graham floor | ₹125 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Waa Solar Ltd undervalued?
DocStoX estimates the fair value of Waa Solar Ltd at ₹133 per share, versus the current market price of ₹46. That puts the stock about +189.6% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹119), Relative P/E (₹169), Graham floor (₹125). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹113 (bear) to ₹133 (base) to ₹169 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Waa Solar Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.